Arnold Miller - Commissioner
Scott Arnold - Secretary
Charles Bauer -Chairman
Craig Sklodowski - Treasurer
Bill Rzomp - Vice Chairman
All Meetings start at 6:30 PM and are held at 401 Firehouse Lane, Florence, NJ 08518. Workshop meetings maybe cancelled at any time.
| Date | Minutes |
|---|---|
| 01/09/2012 | January 9 |
| 01/23/2012 Workshop | Cancelled- No Meeting |
| 02/13/2012 | February 13 |
| 02/27/2012 Workshop | Cancelled - No Meeting |
| 03/12/2012 | March 12 |
| 03/26/2012 Workshop | Cancelled - No Meeting |
| 04/09/2012 | April 9th |
| 04/23/2012 Workshop | April 23rd |
| 05/14/2012 | |
| 05/21/2012 Workshop | |
| 06/11/2012 | |
| 06/25/2012 Workshop | |
| 07/09/2012 | |
| 07/23/2012 Workshop | |
| 08/13/2012 | |
| 08/27/2012 Workshop | |
| 09/10/2012 | |
| 09/24/2012 Workshop | |
| 10/08/2012 | |
| 10/22/2012 Workshop | |
| 11/12/2012 | |
| 11/26/2012 Workshop | |
| 12/10/2012 | |
| 12/24/2012 Workshop |
2012 BUDGET FLORENCE TWP. FIRE DISTRICT NO. 1
BUDGET MESSAGE :
This year’s increase in the Budget is for matching funds for a FEMA Grant to replace breathing apparatus. If the District is not awarded the grant, the matching funds will not be spent. The majority of the matching funds will be utilized from Unreserved Fund Balance. The amount raised by taxation decreased by $11,818 from 2011. The appropriations, less the grant, for 2012 are $23,158 less than in 2011. The estimated tax rate decreased from .104 to .103.
| Proposed Tax rate per $100 of assessed Valuation | $0.103 | ||||||
| Revenues | |||||||
| Fund Balance Utilized | $150,000 | ||||||
| Interest on Investments and Deposits | $500 | ||||||
| Other Revenue | $330,000 | ||||||
| FEMA Grant | $291,461 | ||||||
| Uniform Fire Safety Act | $30,000 | ||||||
| Total Revenues and Fund Balance Utilized | $801,961 | ||||||
| Amount to be Raised by Taxation | $1,270,020 | ||||||
| Total Anticipated Revenues | $2,071,981 | ||||||
| Operating Appropriations | |||||||
| Administration | |||||||
| Salary and Wages | $113,366 | ||||||
| Fringe Benefits | 53,500 | ||||||
| Other Expenses | 57,000 | ||||||
| Total Administration | $223,866 | ||||||
| Cost of Operations & Maintenance | |||||||
| Salary & Wages | $479,101 | ||||||
| Fringe Benefits | 118,900 | ||||||
| Other Expenses | 328,015 | ||||||
| Total Cost of Operations and Maintenance | $935,016 | ||||||
| Appropriations Off-Set With Revenues | |||||||
| Salaries & Wages | $68,300 | ||||||
| Fringe Benefits | 34,300 | ||||||
| Other Expenses | 397,801 | ||||||
| Total Appropriations Off-Set with Revenues | $500,401 | ||||||
| Debt Service Appropriations | |||||||
| Principal Payments | $217,333 | ||||||
| Interest Payments | 195,365 | ||||||
| Total Debt Service Appropriations | $412,698 | ||||||
| Total Budgeted Appropriations | $2,071,981 | ||||||
All Meetings start at 7:30 PM and are held at 401 Firehouse Lane, Florence, NJ 08518. Workshop meetings maybe cancelled at any time.
| Date | Minutes |
|---|---|
| 01/10/2011 | January 10 |
| 01/24/2011 Workshop | No Meeting |
| 02/14/2011 | February 14 |
| 02/28/2011 Workshop | February 28 |
| 03/14/2011 | March 14 |
| 03/28/2011 Workshop | No Meeting |
| 04/11/2011 | April 11 |
| 04/25/2011 Workshop | April 25 |
| 05/09/2011 | May 9 |
| 05/23/2011 Workshop | May 23 |
| 06/13/2011 | June 13 |
| 06/27/2011 Workshop | June 27 |
| 07/11/2011 | July 11 |
| 07/25/2011 Workshop | July 25 |
| 08/08/2011 | August 8 |
| 08/22/2011 Workshop | August 22 |
| 09/12/2011 | September 12 |
| 09/26/2011 Workshop | No Meeting |
| 10/10/2011 | October 10 |
| 10/24/2011 Workshop | October 24 |
| 11/14/2011 | November 14 |
| 11/28/2011 Workshop | November 28 |
| 12/12/2011 | December 12 |
| 12/26/2011 Workshop | No Meeting |
| 2011 Budget | ||||||
| Category | 2011 Budget | 2010 Budget | ||||
| Revenues | ||||||
| Tax Revenues | 1,281,838 | 1,270,138 | ||||
| Grants | ||||||
| Inspections | 30,000 | 30,000 | ||||
| Muncipal Aid - EMS | ||||||
| Sale Of Assets | - | - | ||||
| Interest/Misc Income | 320,500 | 316,500 | ||||
| Restricted suprlus | - | - | ||||
| Unrestricted surplus | 80,000 | 65,000 | ||||
| Total | 1,712,338 | 1,681,638 | ||||
| Appropriations | ||||||
| BFP | Salaries | 65,700 | 72,000 | |||
| Bens & Taxes | 35,900 | 36,000 | ||||
| Other | 15,000 | 15,000 | ||||
| Total | 116,600 | 123,000 | ||||
| Operations | Salaries | 480,000 | 465,200 | |||
| Bens & Taxes | 120,000 | 126,300 | ||||
| Rentals | 0 | 0 | ||||
| Supplies & Maintenance | 182,515 | 172,515 | ||||
| Insurance | 80,000 | 98,000 | ||||
| Training | 26,500 | 26,500 | ||||
| Contract Svcs | 24,000 | 24,000 | ||||
| Purch Assets | 15,000 | 15,000 | ||||
| Total | 928,015 | 927,515 | ||||
| Admin. | Salaries | 119,700 | 116,700 | |||
| Bens. & Taxes | 55,200 | 51,199 | ||||
| Election | 2,000 | 2,000 | ||||
| Office | 14,000 | 14,000 | ||||
| Prof. Svcs. | 30,000 | 30,000 | ||||
| Purch Assets | 3,500 | 3,500 | ||||
| Total | 224,400 | 217,399 | ||||
| Capital | Lease Pmts | 100,193 | 100,193 | |||
| Bond Payment | 313,130 | 313,530 | ||||
| Cash Payment for Aerial | 0 | 0 | ||||
| Future Capital Outlays | 30,000 | 0 | ||||
| Total | 443,323 | 413,723 | ||||
| Total Approp. | 1,712,338 | 1,681,637 | ||||
| Tax Rate | $ 0.104 | $ 0.105 | ||||